|
FOR IMMEDIATE RELEASE
|
Science
Dynamics Corporation
Pennsauken,
NJ
856/910-1166
ir@scidyn.com
|
|
Science
Dynamics Announces Completion
of Key Acquisition and
EBITDA-Positive First Quarter
PENNSAUKEN,
N.J., July 17, 2003 /PRNewswire/ -- Science
Dynamics Corporation, (OTCBB: SIDY), a
leading developer of advanced telecommunications solutions, announces
that its subsidiary, M3 Acquisition Corp. (M3) has acquired certain
business assets and liabilities of Modern Mass Media, Inc. (MMM), based
in Florham Park, NJ. Combined
audited financials for 2002 and unaudited
pro forma financials for the first quarter 2003 were recently released
as part of a Form 8-K/A filing that outlines the terms and conditions of the
acquisition.
The pro forma results for the first quarter reflect the strength of the
combined company. Highlights
include total sales of $1,616,169 and an EBITDA of $25,960.
The combined financials show a total loss of $85,842 for the
quarter. However, this
figure includes $71,106 in depreciation costs.
“We are excited to officially complete this acquisition. Over the next
several months, we will focus on accelerating revenue growth and
increasing shareholder value over the long term.” stated Alan
Bashforth, CEO and President of Science Dynamics.
“With the first quarter pro forma results showing a positive
EBITDA, we believe we are now on track to becoming profitable.”
About Science Dynamics Corporation
Headquartered in Pennsauken, New Jersey, Science Dynamics Corporation is
a developer of telecommunications solutions. The Company's IP telephony
products enable the seamless connection between traditional circuit
switch-based networks and the next generation of packet-based networks.
Products include: The IntegratorC-2000(R) series of IP Telephony
Gateways, the Commander Call Control System, the MinuteMan Calling
Card/Billing System and the VFX-200 series of Video over Frame Relay
devices. For more information, please visit Science Dynamics’ website
at http://www.scidyn.com.
About Modern Mass Media, Inc.
MMM is a leading East Coast provider of audio/visual services to a wide
range of corporate and government clients. In addition to its
corporate headquarters in Florham Park, NJ, the company has a branch
office in Jersey City, NJ (serving New York). For more
information, please visit MMM’s website at http://www.mmmusa.com.
The Company is making this statement in order to
satisfy the “safe harbor” provisions contained in the Private
Securities Litigation Reform Act of 1995. This press release includes
forward-looking statements relating to the business of the Company.
Forward-looking statements contained herein or in other statements made
by the Company are made based on management's expectations and beliefs
concerning future events impacting the Company and are subject to risks,
uncertainties and factors relating to the other factors, which Company's
operations and business environment, all of which are difficult to
predict and many of which are beyond the control of the Company, that
could cause actual results of the Company to differ materially from
those set forth above and elsewhere in the Annual Report. The Company
may encounter competitive, technological, and financial and business
challenges making it more difficult to market its products and services,
the impact of which may in matters expressed in or implied by
forward-looking statements. The Company believes that the
following factors, among others, could in turn affect the Company's
results of operations and financial position, affect its future
performance and cause actual results of the Company to differ materially
from those expressed in or implied by forward-looking statements made by
or on behalf of the Company: (a) the effect of technological changes;
(b) increases in or unexpected losses; (c) increased competition; (d)
fluctuations in the costs to operate the business; (e) uninsurable
risks; and (f) general economic conditions.
For
investor information, please contact Wayne Jenkins of IR Specialists,
Inc., at 401-615-0438 or wjenkins@irspecialists.com.
Pro
Forma Combined Statements of Operations
March 31, 2003
|
|
Science Dynamics
|
|
Modern
Mass Media
|
|
|
|
|
|
|
Unaudited
|
|
Unaudited
|
|
Adjustments
|
|
Combined
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES
|
$476,297
|
|
$ 1,139,872
|
|
|
|
$
1,616,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
72,807
|
|
616,159
|
|
|
|
688,966
|
|
Research and development
|
121,740
|
|
|
|
|
|
121,740
|
|
Selling, general
|
|
|
|
|
|
|
|
|
and administrative
|
279,142
|
|
484,111
|
|
16,250
|
(F)
|
779,503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
473,689
|
|
1,100,270
|
|
16,250
|
|
1,590,209
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
$ 2,608
|
|
$
39,602
|
|
$
(16,250)
|
|
$ 25,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
(64,856)
|
|
(4,571)
|
|
(1,679)
|
(D)
|
(71,106)
|
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
Interest
Income
|
|
|
4,917
|
|
|
|
4,917
|
|
Miscellaneous
Income
|
|
|
2,577
|
|
|
|
2,577
|
|
Interest
expense
|
(24,106)
|
|
(1,200)
|
|
(3,252)
|
(F)
|
(28,558)
|
|
Finance
Expense
|
(18,633)
|
|
|
|
|
|
(18,633)
|
|
|
|
|
|
|
|
|
|
|
|
$ (104,987)
|
|
$ 41,325
|
|
$
(21,181)
|
|
$ (84,842)
|
|
|
|
|
|
|
|
|
|
|
Income Tax
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
Net Income/Loss After Tax
|
$ (104,987)
|
|
$ 40,325
|
|
$
(21,181)
|
|
$ (85,842)
|
Science Dynamics Corporation, Inc. and Subsidiaries
Notes to Unaudited Pro Forma Combined Financial Statements
(d) Represents the
recalculation of depreciation expense as a result of the fair market
value of the fixed assets to be depreciated on the straight-line method
over three years.
(f) Represents the additional income of the Seller under the employment
agreement entered into as part of the transaction and the additional
interest expense for the Laurus Master Fund, Ltd. convertible note
calculated using the prime rate plus one.
For Further Information, Please Contact:
Science
Dynamics Corporation, Pennsauken, NJ.
856/910-1166
sales@scidyn.com
or
Wayne Jenkins of IR
Specialists, Inc., at 401-615-0438 or wjenkins@irspecialists.com
Back to Top
###
Home
| Products | News
& Events | Solution Partners
| About SciDyn
Investor Relations | Careers
| Support & Services | Contact
©2003 Science Dynamics Corporation. All
Rights Reserved.
WebMaster: webcomments@scidyn.com
|